BOARD MEETING DATE: September 13, 2002 AGENDA NO. 23
Summary of Changes to FY 2001-02 Approved Budget
SYNOPSIS:
This is the annual report of budget changes for FY 2001-02.
COMMITTEE:
Not applicable.
RECOMMENDED ACTION:
Receive and file.
Barry R. Wallerstein, D.Env.
Executive Officer
Background
After the close of each fiscal year, staff has prepared and presented to the Board a report on midyear revisions to the budget. The attached Board-approved budget changes reflect actions taken by the Board to increase the budget. In addition there were organizational unit-requested budget changes that did not increase the budget, but did reallocate already-budgeted funds within a Major Object to meet operational needs. Organizational unit-requested budget changes included such things as transfers from Engineering & Compliance to Information Management for development of Permit Processing System (PPS) software; Central Station, compliance systems, and New Source Review (NSR) enhancements; and RECLAIM Trading Credit (RTC) software upgrade; transfer from Clerk of the Board to Information Management for development of a variance tracking system; and transfer from Planning, Rule Development & Area Sources to Science & Technology Advancement for Proposed Rule 1133 greenwaste testing. All expenditures relating to budget increases and/or transfers follow Board-established policy regarding purchasing and contracting.
BOARD-APPROVED BUDGET CHANGES:
|
Date of |
Budget Increases |
Description |
|
| July 2001 | $ 400,000 | Funds from Clean Fuels Fund for administrative support,
expert consultation, public outreach and conference sponsorships, and
website upgrades. |
|
| 1,428,477 | Funds from EPA for 9th year PAMS ($1,248,085),
air toxics analyses ($39,342), and PM2.5 air monitoring ($141,050). |
||
| August 2001 | 1,500,000 | Funds from AES Settlement Projects Fund for community
outreach assistance. |
|
| 70,000 | Funds from Undesignated Fund Balance for permit application
forms redesign. |
||
| September 2001 | 565,200 | Funds from California Energy Commission ($169,560) and Clean
Fuels Fund ($395,640) for a natural gas fueling station at AQMD
Headquarters. |
|
| October 2001 | 1,298,143 | Funds from EPA for PAMS, PM2.5, and National Air Toxics. |
|
| 129,854 | Funds from CARB for the Children’s Health Study. |
||
| November 2001 | 300,000 | Funds from CARB ($150,000) and from Advanced Technology,
Outreach and Education Fund ($150,000) to demonstrate integrated
technology for control of odors and VOCs from metal casting operations. |
|
| 80,336 | Funds from Undesignated Fund Balance to install heat
recovery equipment at AQMD Headquarters and to provide maintenance on the
microturbine system. |
||
| 45,000 | Funds from Clean Fuels Fund to purchase a natural gas
analyzer. |
||
| December 2001 | 100,000 | Funds from Undesignated Fund Balance for general liability
legal counsel. |
|
| 20,000 | Funds from EPA for the International Conference on Urban Air
Pollution Technologies & Solutions. |
||
| January 2002 | 125,000 | Funds from Air Toxics Trust Fund for privatization of
portions of the Annual Emissions Reporting (AER) Program. |
|
| February 2002 | 500,000 | Funds from the California Energy Commission for an
alternative fuels infrastructure program. |
|
| March 2002 | 120,000 | Funds from Reserve for Subvention Compliance to purchase a gas chromatograph/mass spectrometer system. |
BOARD-APPROVED BUDGET CHANGES:
|
Date of |
Budget Increases |
Description |
|
| April 2002 | 177,100 | Funds from CARB for an alternative diesel fuel program. |
|
| May 2002 | 155,000 | Funds from Undesignated Fund Balance for public notices
related to issuance of permits. |
|
| June 2002 | 30,000 | Funds from Designation for Litigation/Enforcement for
litigation services. |
|
| 10,000 | Funds from Reserve for Subvention Compliance to purchase laboratory and air monitoring network equipment. | ||
| $ 7,054,110 | Total Board-approved FY 2001-02 Budget changes. |
||
| $ 96,081,830 | FY 2001-02 adopted Budget |
||
| $ 103,135,940 | FY 2001-02 ending Budget |
/ / /